EMERALD CAPITAL FUNDING · INVESTOR TOOLS
See the potential.
Know the numbers.
Explore a flip, a rental, or your next BRRRR project. Adjust your assumptions and see how the deal changes.
YOUR SCENARIO
Deal at a glance
Illustrative example · not a loan offer
Follow the money
How these estimates work
Flip profit = completed value − selling costs − purchase − rehab − purchase closing costs − acquisition points − acquisition interest − holding costs. Holding costs include property taxes, insurance, HOA and utilities; rental income during rehab is excluded.
BRRRR net refinance proceeds = new loan − refinance costs − acquisition loan payoff. Cash left = original cash invested − net refinance proceeds. Negative cash left is additional cash back after recovering invested cash. Equity after refinance = value − new loan; equity created below is value less modeled total project costs.
Rental / DSCR purchase uses LTV × the lower of purchase price and entered value. Rehab is cash funded; bridge interest and points are excluded from this model. Monthly cash flow subtracts P&I, taxes, insurance, HOA, vacancy, management and maintenance/capital reserves.
Displayed DSCR uses gross monthly rent ÷ principal, interest, taxes, insurance and association dues (PITIA). Lender methods and thresholds vary. No automatic eligibility decision is made. Income taxes, depreciation, appreciation, prepayment penalties and unentered fees are excluded. Refinance availability, seasoning, appraisal, reserves and underwriting remain unverified.
Refinance: compare the tradeoffs
Hypothetical BRRRR scenarios, not offered programs. Higher leverage may reduce cash left but increase the monthly payment.
| LTV | New loan | Cash left¹ | DSCR | Cash flow/mo |
|---|
¹ Negative cash left means cash back beyond invested capital.
What could you offer?
Calculated to meet your target flip profit using the entered costs and hold period. This is a scenario, not an appraisal or purchase recommendation.
| Purchase price | Flip profit | BRRRR cash left |
|---|
PLAN FOR THE UNEXPECTED
How much room does this deal have?
See how repair overruns, a slower sale and a lower resale value change your estimated flip profit.
Flip-exit scenarios for any strategy. These do not stress-test rental cash flow or DSCR.
| What if… | Flip profit / loss |
|---|
Hypothetical scenarios, not predictions or lending commitments. Uses your entered costs and rates; selling costs change with value, and holding costs change with time. Rehab overruns are modeled at the same acquisition LTC, including added interest and points. Additional financing and loan extensions are not assured; extension fees and rate changes are excluded. Verify comparable sales, contractor estimates and financing.
FROM NUMBERS TO NEXT STEPS
Let’s explore your funding options.
Share your property, experience and assumptions with Emerald’s team for individual review.
Get My Funding Options
Your current deal summary will be included in the message below. Add your contact details and review the information before submitting.
By sending an inquiry, you ask Emerald Capital Funding to contact you about this property. This is not an application approval or consent to unrelated marketing. Privacy policy.